WELLINGTON CELIA TOWNHOUSE 15K DONWPAY

Wellington Place creates a lifestyle that defines you and your family.

---

WELLINGTON PLACE 
GEN PACSAM GEN TRIAS 
MODEL HOUSE CELIA 
HOUSETYPE TOWNHOUSE SEMICOM 
LA 36sqm 
FA 40sqm 
TCP 725,000.00 
DOWN 15,000.00 
RF 5,000.00 
NET DOWNPAYMENT 10,000.00 
OVER IN 3,333.33 
LOANABLE 710,000.00 
M.Amort 5,464.00 
Monthly Gross Income 15,611.43

---

WELLINGTON PLACE 
GEN PACSAM GEN TRIAS 
MODEL HOUSE ANDREA 
HOUSETYPE ROWHOUSE LOFTYPE 
LA 36SQM 
FA 32.30SQM 
TCP 467,500.00 
DOWN 20,000.00 
RF 5,000.00 
NET DOWNPAYMENT 15,000.00 
OVER IN 2,500.00 
LOANABLE 447,500.00 
M.Amort 3,464.21 
Monthly Gross Income 9,897.74

---

 

MODEL LILY RH REG 40 LA 22.5 FA BARE
TOTAL CON. PRICE 378,000.00 
LOANABLE 375,000.00
NO DOWN
RESERVATION 3,000.00
BALANCE EQUITY 0
12 MONTHS TO PAY 0
AMORT-30 YRS. 1,900.07

MODEL LILY RH END 60 LA 22.5 FA BARE
TOTAL CON. PRICE 461,000.00 
LOANABLE 400,000.00
EQUITY 61,000.00 
RESERVATION 5,000.00
BALANCE EQUITY 56,000.00 
12 MONTHS TO PAY 4,666.67 
AMORT-30 YRS. 2,026.74

MODEL RH W LOFT REG 40 LA 22.5 FA COMPLETE
TOTAL CON. PRICE 511,000.00 
LOANABLE 490,000.00 
EQUITY 21,000.00 
RESERVATION 5,000.00 
BALANCE EQUITY 16,000.00 
12 MONTHS TO PAY 2,666.67 
AMORT-30 YRS. 3,097.00

MODEL RH W LOFT CORNER 60 LA 22.5 FA COMPLETE
TOTAL CON. PRICE 604,000.00 
LOANABLE 537,000.00 
EQUITY 67,000.00 
RESERVATION 5,000.00 
BALANCE EQUITY 62,000.00 
12 MONTHS TO PAY 5,166.67 
AMORT-30 YRS. 3,394.21

---

MODEL BASIC RH 32 LA 18-FA 
TOTAL CON. PRICE P287,000.00
LOANABLE 276,84.00
EQUITY P10,726.00
RESERVATION 2,500.00
BALANCE EQUITY P8,216.00
MONTHS TO PAY 4
MONTHLY DOWN P2,054.00
AMORT-30 YRS. 1,402.71

MODEL BASIC RH 34 LA 20 FA
TOTAL CON. PRICE P328,000.00
LOANABLE 316,200.00
EQUITY P11,800.00
RESERVATION 2,500.00
BALANCE EQUITY P8,800.00
MONTHS TO PAY 4
MONTHLY DOWN P2,200.00
AMORT-30 YRS. 1,602.14

MODEL DAHLIA 54 LA 22 FA DUPLEX AND SINGLE ATTACHED
TOTAL CON. PRICE P400,000.00 
LOANABLE 364,349.80 
EQUITY 35,650.20 
RESERVATION 3,000.00 
BALANCE EQUITY P32,650.00 
MONTHS TO PAY 12 
MONTHLY DOWN P2,720.85 
AMORT-30 YRS. 1,846.10

MODEL SINGLE 60 LA 20 FA TWINHOMES
TOTAL CON. PRICE P455,000.00
LOANABLE 405,805.40
EQUITY 49,194.60
RESERVATION 3,000.00
BALANCE EQUITY P46,194.60
MONTHS TO PAY 12
MONTHLY DOWN P3,849.55
AMORT-30 YRS. 2,056.00

---

SANJA MAYOR SUBDIVISION 
Lot Area 28 sqm
Floor Area 31.5 Sqm
No. of Storeys 2- storey
No. of Bedrooms 2 Bedrooms (Provision)
No. of Toilet & Baths 1 Toilet & Bath
House Finish Bare Unit Only
PAG-IBIG FINANCING 
TOTAL CONTRACT PRICE 432,288.75
ESTIMATED LOAN VALUE 385,000.00
RESERVATION FEE 5,000.00
NET EQUITY 47,228.75
PAYABLE IN 20 MONTHS 2,111.44 
ESTIMATED PAG-IBIG MONTHLY AMORTIZATION 
MA IN 30YRS 1,950.74