ELYSIAN SINGLE ATTACHED PROJECT OF CHARLES

MODEL LYSA 54

MODEL HOUSE LYSA 2 STRY SINGLE ATTACHED 
DESCRIPTIONS 2BR REGULAR PROV.CARPORT 
LOT AREA 63SQM 
FLOOR AREA 54SQM 
TOTAL SELLING PRICE 1,697,000.00 
DOWNPAYMENT 447,000.00 
LESS RES. FEE 5,000.00 
NET DOWNPAYMENT 442,000.00 
PAYABLE IN18MOS 24,555.56 
LOANABLE AMOUNT 1,250,000.00 
M.Amort 9,159.00 
Monthly Gross Income 26,168.57

15% Down INHOUSE 254,550.00 
MA in 15yrs 26,405.68

---

 

MODEL LYSA 68

MODEL HOUSE LYSA 2 STRY SINGLE ATTACHED 
DESCRIPTIONS 3BR EXPANDED PROV.CARPORT 
LOT AREA 77SQM 
FLOOR AREA 68SQM 
TOTAL SELLING PRICE 2,124,000.00 
DOWNPAYMENT 549,000.00 
LESS RES. FEE 5,000.00 
NET DOWNPAYMENT 544,000.00 
PAYABLE IN18MOS 30,222.22 
LOANABLE AMOUNT 1,575,000.00 
M.Amort 11,540.00 
Monthly Gross Income 32,971.43 

15% Down INHOUSE 318,600.00 
MA in 15yrs 33,049.89